EDA budget consists of the general budget, the budgets associated with ad hoc projects or programmes and budgets resulting from additional revenue.
| CATEGORY |
EDA GENERAL BUDGET (‘000 €) |
EDA ADDITIONAL REVENUE ('000 €) |
EDA AD HOC PROJECTS (’000 €) |
2019
ACTUAL |
2020
ACTUAL |
2021
BUDGET |
2019
ACTUAL |
2020
ACTUAL |
2021
BUDGET |
2019
ACTUAL |
2020
ACTUAL |
2021
BUDGET |
FUNCTIONING
|
27.858 |
30.775 |
33.000 |
1.942 |
1.146 |
p.m. |
23 |
61 |
p.m. |
| OPERATIONAL |
6.910 |
6.254 |
4.500 |
10.565 |
13.328 |
p.m. |
40.727 |
75.184 |
p.m. |
| TOTAL EXPENSES |
34.768 |
37.029 |
37.500 |
12.507 |
14.474 |
p.m. |
40.750 |
75.245 |
p.m. |
DEDUCTIONS
FROM SALARIES |
1.614 |
1.698 |
1.500 |
|
|
|
|
|
|
| FINANCIAL INCOME |
3 |
16 |
0 |
0,014 |
|
|
0,1 |
|
|
| OTHER REVENUES |
415 |
375 |
0 |
|
20 |
|
|
2,63 |
MEMBER STATE &
OTHER CONTRIBUTIONS |
33.268 |
35.533 |
36.000 |
32.902 |
14.000 |
p.m. |
44.428 |
67.508 |
p.m. |
TOTAL REVENUES
|
35.300 |
37.622 |
37.500 |
32.902 |
14.020 |
p.m. |
44.428 |
67.510 |
p.m. |